Tables for Spend Billions and They Will Come -- Public Additions and Renovations, Six-Year Cost Summary
By Bette-Lee Fox -- Library Journal, 12/15/2004
Back to Spend Billions and They Will Come
PUBLIC ADDITIONS AND RENOVATIONS
| Community |
Pop. in M |
Code |
Project Cost |
Constr. Cost |
Gross Sq. Ft. |
Sq. Ft. Cost |
Equipment Cost |
Site Cost |
Other Costs |
Volumes |
Federal Funds |
State Funds |
Local Funds |
Gift Funds |
Architect |
| ALABAMA |
| Birmingham |
48 |
B |
$2,600,000 |
$1,992,840 |
28,700 |
$69.43 |
$407,841 |
Owned |
$199,319 |
85,000 |
$0 |
$0 |
$2,600,000 |
$0 |
William Pantsari |
| Sylacauga |
25 |
M |
3,300,000 |
2,796,472 |
39,000 |
71.70 |
97,167 |
165,000 |
241,361 |
100,000 |
0 |
0 |
1,691,545 |
1,608,455 |
Evan Terry Assocs. |
| ARKANSAS |
| Russellville |
55 |
B |
58,193 |
53,842 |
1,150 |
46.82 |
0 |
Owned |
4,351 |
n/a |
0 |
13,333 |
44,860 |
0 |
Crafton, Tull |
| CALIFORNIA |
| Big Sur |
2 |
B |
62,405 |
43,545 |
363 |
119.96 |
15,660 |
Leased |
3,200 |
3,040 |
0 |
0 |
1,800 |
60,605 |
Pacific Mobile |
| Fairfield |
131 |
BS |
4,506,335 |
2,358,745 |
39,065 |
60.38 |
787,250 |
Owned |
1,360,340 |
145,000 |
0 |
0 |
4,506,335 |
0 |
Kaplan-McLaughlin... |
| Imperial |
9 |
M |
925,626 |
808,048 |
4,196 |
192.58 |
52,784 |
Owned |
64,794 |
40,000 |
0 |
0 |
925,626 |
0 |
Jim Duggins |
| Laton |
2 |
B |
620,445 |
428,900 |
1,632 |
262.81 |
31,145 |
1 |
160,399 |
7,000 |
0 |
0 |
618,215 |
2,230 |
James Oakes |
| COLORADO |
| Aurora |
290 |
B |
1,677,000 |
1,301,855 |
20,140 |
64.64 |
178,000 |
Owned |
197,145 |
63,260 |
0 |
0 |
1,677,000 |
0 |
Gifford Spurck |
| Pueblo |
142 |
M |
23,785,000 |
17,760,000 |
108,000 |
164.44 |
686,000 |
1,594,000 |
3,745,000 |
500,000 |
0 |
0 |
18,730,000 |
5,055,000 |
Antoine Predock |
| FLORIDA |
| Davie |
38 |
B |
514,951 |
248,896 |
10,000 |
24.89 |
222,055 |
Owned |
44,000 |
30,000 |
0 |
0 |
514,951 |
0 |
Frimet Design |
| Deerfield Beach |
32 |
B |
323,634 |
214,260 |
15,120 |
14.17 |
90,479 |
Leased |
18,895 |
40,000 |
0 |
0 |
323,634 |
0 |
Tamara Peacock |
| Hallandale |
58 |
B |
701,827 |
371,785 |
14,700 |
25.29 |
281,342 |
Leased |
48,700 |
40,000 |
0 |
0 |
701,827 |
0 |
Synalovski Gutierrez |
| Hialeah |
11 |
B |
607,575 |
485,000 |
4,908 |
98.82 |
53,285 |
Owned |
69,290 |
2,500 |
75,990 |
0 |
531,585 |
0 |
Angel H. Lamela |
| Immokalee |
18 |
B |
739,164 |
497,645 |
8,035 |
61.93 |
93,488 |
Owned |
148,031 |
50,000 |
0 |
340,000 |
343,638 |
55,526 |
Barany Schmitt... |
| Jacksonville |
35 |
B |
360,179 |
256,616 |
7,300 |
35.15 |
71,260 |
Owned |
32,303 |
58,000 |
0 |
0 |
360,179 |
0 |
Junck & Walker |
| Jupiter |
64 |
B |
3,039,957 |
2,392,254 |
22,000 |
108.74 |
433,305 |
Owned |
214,398 |
110,000 |
0 |
0 |
3,039,957 |
0 |
BEA International |
| Lake City |
20 |
B |
245,516 |
120,126 |
7,000 |
17.16 |
120,390 |
Leased |
5,000 |
77,500 |
0 |
101,940 |
120,126 |
23,450 |
none |
| Lutz |
23 |
B |
1,074,096 |
769,585 |
4,900 |
157.06 |
215,784 |
Owned |
88,727 |
58,000 |
0 |
0 |
1,074,096 |
0 |
URS Corp. Southern |
| Orlando |
941 |
MS |
1,388,173 |
1,043,682 |
26,000 |
40.14 |
228,785 |
Owned |
115,706 |
92,200 |
0 |
0 |
1,388,173 |
0 |
HKS Architects |
| Pompano Beach |
92 |
B |
1,958,272 |
1,396,729 |
16,584 |
84.22 |
392,674 |
Owned |
168,869 |
30,000 |
0 |
0 |
469,084 |
1,489,188 |
Joseph Middlebrooks |
| Tampa |
14 |
B |
1,977,293 |
1,370,516 |
7,100 |
193.03 |
161,381 |
199,798 |
245,598 |
30,000 |
0 |
580,000 |
1,397,293 |
0 |
FleischmanGarcia |
| GEORGIA |
| Vidalia |
53 |
B |
571,500 |
261,200 |
5,200 |
50.23 |
26,500 |
275,000 |
8,800 |
60,000 |
0 |
258,800 |
11,200 |
301,500 |
Van Page & Assocs. |
| ILLINOIS |
| Arlington Heights |
76 |
M |
727,000 |
538,000 |
24,000 |
22.42 |
85,000 |
Owned |
104,000 |
456,165 |
0 |
0 |
727,000 |
0 |
Frye Gillan Molinaro |
| LaSalle |
10 |
M |
2,851,532 |
2,330,341 |
13,900 |
167.75 |
199,930 |
132,000 |
189,261 |
55,000 |
0 |
382,000 |
2,393,532 |
76,000 |
Johnson; apaceDesign |
| Oak Lawn |
55 |
M |
6,282,404 |
5,727,404 |
45,000 |
127.28 |
180,000 |
Owned |
375,000 |
350,000 |
0 |
29,500 |
6,202,904 |
50,000 |
Gilfillan/Callahan.arch |
| Spring Valley |
6 |
M |
1,190,061 |
959,699 |
11,300 |
84.93 |
63,101 |
Owned |
167,261 |
36,000 |
0 |
250,000 |
479,722 |
460,339 |
apaceDesign |
| INDIANA |
| Fort Wayne |
21 |
B |
704,254 |
534,309 |
11,900 |
44.90 |
109,786 |
Owned |
60,159 |
59,000 |
0 |
0 |
704,254 |
0 |
Cole & Cole |
| Fort Wayne |
22 |
B |
941,719 |
749,849 |
11,200 |
66.95 |
126,298 |
Owned |
65,572 |
82,000 |
0 |
0 |
941,719 |
0 |
Vintage Archonics |
| IOWA |
| Iowa City |
63 |
M |
18,374,114 |
13,165,544 |
107,000 |
123.04 |
1,601,478 |
1,330,298 |
2,276,794 |
320,000 |
0 |
0 |
17,374,114 |
1,000,000 |
Engberg Anderson |
| Sioux City |
20 |
B |
69,110 |
55,192 |
1,860 |
29.67 |
13,918 |
Leased |
n/a |
14,000 |
0 |
5,898 |
32,451 |
30,761 |
Matthew J. Basye |
| W. Des Moines |
46 |
M |
950,000 |
380,000 |
30,000 |
12.67 |
375,000 |
Owned |
195,000 |
220,000 |
0 |
0 |
950,000 |
17,000 |
Renaissance Design |
| KANSAS |
| Hays |
20 |
M |
3,673,758 |
3,251,036 |
29,949 |
108.55 |
159,918 |
Owned |
262,804 |
200,000 |
0 |
0 |
3,173,758 |
500,000 |
Stecklein & Brungardt |
| LOUISIANA |
| Oak Grove |
12 |
MS |
43,000 |
35,800 |
5,855 |
6.11 |
7,200 |
Owned |
0 |
40,000 |
0 |
0 |
43,000 |
0 |
none |
| MARYLAND |
| Eldersburg |
40 |
B |
1,088,211 |
959,000 |
22,500 |
42.62 |
33,391 |
Owned |
95,820 |
108,656 |
0 |
0 |
1,088,211 |
3,500 |
Meyers & Affiliates |
| MASSACHUSETTS |
| Canton |
21 |
M |
9,446,000 |
7,439,000 |
35,553 |
209.23 |
788,000 |
Owned |
1,219,000 |
153,000 |
0 |
2,505,569 |
6,500,316 |
440,115 |
Burt Hill Kosar... |
| E. Longmeadow |
15 |
M |
4,836,260 |
3,221,296 |
19,981 |
161.22 |
507,295 |
Owned |
1,107,669 |
93,344 |
0 |
1,496,607 |
2,096,953 |
1,242,700 |
J. Stewart Roberts |
| Fall River |
92 |
M |
4,420,354 |
3,634,833 |
29,979 |
121.25 |
392,962 |
Owned |
392,559 |
175,000 |
0 |
767,784 |
3,226,968 |
425,602 |
Archs Design; Wise... |
| Lexington |
30 |
M |
15,500,000 |
12,700,000 |
62,500 |
203.20 |
906,919 |
Owned |
1,893,081 |
225,000 |
0 |
3,011,541 |
7,488,459 |
5,000,000 |
Stephen Hale |
| MICHIGAN |
| Detroit |
951 |
B |
8,900,000 |
7,034,000 |
28,000 |
251.21 |
666,000 |
Owned |
1,200,000 |
100,000 |
0 |
0 |
3,900,000 |
5,000,000 |
Smith Group |
| Mount Clemons |
22 |
M |
718,990 |
533,600 |
11,000 |
48.51 |
113,000 |
Owned |
72,390 |
140,000 |
0 |
0 |
708,990 |
25,000 |
David Milling |
| Waterford |
73 |
M |
2,149,898 |
1,761,000 |
27,321 |
64.46 |
112,359 |
Owned |
276,539 |
131,000 |
0 |
0 |
2,146,898 |
3,000 |
David Milling |
| MINNESOTA |
| Brooklyn Center |
160 |
MS |
17,818,855 |
10,888,000 |
65,765 |
165.56 |
3,715,235 |
233,000 |
2,982,620 |
n/a |
0 |
0 |
17,723,855 |
95,000 |
Buetow; Abraham |
| MISSISSIPPI |
| Biloxi |
45 |
B |
806,200 |
660,000 |
7,500 |
88.00 |
100,000 |
Owned |
46,200 |
40,000 |
0 |
300,000 |
506,200 |
0 |
Gary Lamas |
| MISSOURI |
| Fredericktown |
12 |
B |
349,334 |
59,563 |
7,130 |
8.35 |
88,136 |
188,000 |
13,635 |
24,650 |
0 |
53,607 |
280,927 |
14,800 |
Randall Pierce |
| Kanas City |
240 |
MS |
39,600,000 |
24,400,000 |
175,000 |
139.43 |
3,200,000 |
3,500,000 |
8,500,000 |
836,000 |
5,200,000 |
6,000,000 |
11,500,000 |
16,900,000 |
HNTB; Gould Evans |
| Springfield |
240 |
B |
4,510,857 |
2,212,780 |
36,000 |
61.47 |
752,195 |
1,350,000 |
195,882 |
120,000 |
0 |
0 |
4,295,857 |
215,000 |
Sapp Design |
| NEW HAMPSHIRE |
| Conway |
8 |
M |
$1,807,745 |
$1,482,858 |
15,912 |
$93.19 |
$134,200 |
Owned |
$190,687 |
61,000 |
$0 |
$0 |
$1,178,250 |
$629,495 |
Tennant/Wallace |
| Plainfield |
2 |
M |
904,067 |
738,931 |
5,900 |
125.24 |
27,635 |
45,750 |
91,751 |
22,000 |
0 |
0 |
513,000 |
438,848 |
Weller & Michal |
| NEW JERSEY |
| Bound Brook |
10 |
M |
56,000 |
48,800 |
5,162 |
9.45 |
0 |
Owned |
7,200 |
56,100 |
0 |
0 |
56,000 |
0 |
Arcari & Iovino |
| Franklin Lakes |
10 |
M |
3,600,000 |
3,000,000 |
19,000 |
157.89 |
360,000 |
Owned |
240,000 |
85,000 |
153,876 |
709,760 |
2,334,364 |
402,000 |
Buell Kratzer Powell |
| Phillipsburg |
32 |
M |
1,596,679 |
1,417,819 |
21,000 |
67.51 |
32,474 |
Owned |
146,386 |
150,000 |
0 |
367,000 |
1,189,554 |
40,125 |
Architectural Studio |
| Tenafly |
14 |
M |
58,750 |
53,250 |
600 |
88.75 |
0 |
Owned |
5,500 |
79,230 |
0 |
0 |
58,750 |
0 |
Arcari & Iovino |
| Waldrick |
10 |
M |
905,057 |
643,267 |
7,783 |
82.65 |
144,507 |
Owned |
117,283 |
60,000 |
0 |
103,000 |
552,057 |
250,000 |
Arcari & Iovino |
| Warren |
15 |
M |
1,761,046 |
1,556,046 |
20,334 |
76.52 |
80,000 |
Owned |
125,000 |
61,680 |
0 |
430,759 |
1,330,287 |
0 |
Arcari & Iovino |
| West Caldwell |
11 |
M |
900,000 |
510,000 |
13,000 |
39.23 |
300,000 |
Owned |
90,000 |
64,625 |
0 |
180,000 |
420,000 |
300,000 |
Adalbert Albu |
| NEW MEXICO |
| Albuquerque |
556 |
B |
3,090,000 |
2,500,000 |
15,227 |
164.18 |
300,000 |
Owned |
290,000 |
120,000 |
0 |
200,000 |
2,890,000 |
0 |
Cherry/See Archs. |
| NEW YORK |
| Centereach |
61 |
M |
8,800,000 |
6,700,000 |
77,000 |
87.01 |
400,000 |
Leased |
1,700,000 |
500,000 |
0 |
48,000 |
8,500,000 |
255,000 |
Holzman Moss |
| College Point |
26 |
B |
2,645,000 |
2,090,000 |
8,000 |
261.25 |
230,000 |
Owned |
325,000 |
42,900 |
0 |
65,982 |
2,579,018 |
0 |
Schuman, Lichtenstein |
| New York |
51 |
B |
1,754,000 |
1,468,000 |
10,280 |
142.80 |
101,000 |
Owned |
185,000 |
20,580 |
0 |
0 |
1,754,000 |
0 |
Guggenheimer Archs. |
| New York |
43 |
B |
6,224,069 |
5,387,741 |
19,000 |
283.57 |
221,916 |
Owned |
614,412 |
40,000 |
0 |
0 |
5,724,069 |
500,000 |
Hom + Goldman |
| Richmond Hill |
73 |
B |
178,250 |
51,450 |
3,000 |
17.15 |
126,800 |
Owned |
0 |
96,600 |
0 |
0 |
178,250 |
0 |
Peter Magnani |
| Selden |
61 |
B |
5,400,000 |
4,400,000 |
30,000 |
146.67 |
150,000 |
Leased |
850,000 |
56,659 |
0 |
0 |
5,400,000 |
0 |
Holzman Moss |
| NORTH CAROLINA |
| Asheville |
25 |
B |
709,978 |
591,978 |
7,837 |
75.53 |
78,000 |
Owned |
40,000 |
40,000 |
0 |
0 |
659,978 |
50,000 |
Keith Hargrove |
| Goldston |
1 |
B |
392,844 |
238,148 |
3,300 |
72.16 |
32,086 |
90,000 |
32,610 |
12,000 |
0 |
0 |
247,844 |
145,000 |
Alley, Williams... |
| Swansboro |
7 |
B |
651,141 |
553,679 |
5,489 |
100.87 |
11,233 |
Owned |
86,229 |
30,530 |
0 |
0 |
651,141 |
0 |
Angerio Design |
| OHIO |
| Beavercreek |
40 |
B |
627,000 |
387,000 |
6,000 |
64.50 |
170,000 |
Leased |
70,000 |
20,000 |
0 |
0 |
473,000 |
154,000 |
Architect Group |
| Columbiana |
7 |
M |
1,734,717 |
1,065,143 |
6,588 |
161.68 |
90,321 |
383,560 |
195,693 |
73,000 |
0 |
0 |
1,731,317 |
3,400 |
Ziska Architects |
| Delaware |
76 |
M |
1,041,044 |
810,673 |
33,000 |
24.56 |
162,392 |
Owned |
67,979 |
220,000 |
0 |
1,041,044 |
0 |
0 |
Triad Architects |
| Elyria |
56 |
B |
48,690 |
42,502 |
12,573 |
3.38 |
0 |
Owned |
6,188 |
n/a |
0 |
0 |
48,690 |
0 |
none |
| Sandusky |
48 |
M |
10,847,222 |
7,296,618 |
62,817 |
116.16 |
1,268,015 |
1,219,513 |
1,063,076 |
200,000 |
0 |
0 |
7,783,628 |
3,063,594 |
David Holzheimer |
| Shreve |
5 |
B |
1,234,897 |
739,819 |
7,717 |
95.86 |
225,585 |
64,658 |
204,835 |
31,703 |
0 |
0 |
1,234,897 |
0 |
Van Dyke Architects |
| Toledo |
7 |
B |
806,460 |
666,851 |
6,752 |
98.76 |
55,314 |
Owned |
84,295 |
33,800 |
0 |
0 |
806,460 |
25,000 |
The Collaborative |
| Twinsburg |
22 |
M |
2,665,366 |
2,267,487 |
15,400 |
147.24 |
161,657 |
Owned |
236,222 |
50,000 |
0 |
0 |
2,605,391 |
59,975 |
CBLH |
| OKLAHOMA |
| Tulsa |
37 |
B |
1,454,449 |
1,204,174 |
20,244 |
59.48 |
182,196 |
Owned |
68,079 |
40,000 |
0 |
0 |
1,436,129 |
18,320 |
Olsen-Coffey |
| OREGON |
| Haines |
1 |
B |
436,000 |
314,000 |
2,400 |
130.83 |
8,000 |
80,000 |
34,000 |
12,000 |
0 |
0 |
348,000 |
88,000 |
HDN Architects |
| Halfway |
1 |
B |
234,000 |
146,000 |
2,500 |
58.40 |
11,000 |
50,000 |
27,000 |
15,000 |
0 |
0 |
208,000 |
26,000 |
HDN Architects |
| Richland |
1 |
B |
62,000 |
46,000 |
1,200 |
38.33 |
7,000 |
n/a |
9,000 |
8,000 |
0 |
0 |
48,000 |
14,000 |
HDN Architects |
| PENNSYLVANIA |
| Feasterville |
19 |
M |
2,852,438 |
1,723,999 |
13,150 |
131.10 |
226,000 |
655,000 |
247,439 |
75,000 |
0 |
275,000 |
2,577,438 |
0 |
George J. Donovan |
| Philadelphia |
26 |
B |
3,967,887 |
3,535,205 |
12,000 |
294.60 |
194,679 |
Owned |
238,003 |
60,000 |
0 |
0 |
3,924,887 |
43,000 |
Buell Kratzer Powell |
| RHODE ISLAND |
| East Greenwich |
12 |
M |
2,150,000 |
1,765,566 |
11,800 |
149.62 |
87,557 |
Owned |
296,877 |
55,618 |
0 |
936,000 |
541,000 |
673,000 |
Prout Robert & Elias |
| Hope |
10 |
M |
444,663 |
352,644 |
1,776 |
198.56 |
50,187 |
Owned |
41,832 |
15,945 |
0 |
144,800 |
177,863 |
122,000 |
Prout Robert & Elias |
| Middletown |
17 |
M |
1,698,926 |
1,289,399 |
13,000 |
99.18 |
69,709 |
138,985 |
200,833 |
84,000 |
0 |
750,050 |
405,218 |
543,658 |
Robinson Green... |
| Providence |
15 |
B |
3,128,807 |
2,386,009 |
6,850 |
348.32 |
184,362 |
101,021 |
457,415 |
26,000 |
655,113 |
992,795 |
612,370 |
868,529 |
Ann Beha Architects |
| Providence |
45 |
B |
4,932,792 |
3,787,537 |
16,920 |
223.85 |
287,952 |
220,733 |
636,570 |
50,000 |
0 |
2,098,921 |
618,369 |
2,215,502 |
Ann Beha Architects |
| SOUTH CAROLINA |
| Bamberg |
7 |
B |
790,767 |
622,265 |
7,003 |
88.86 |
132,000 |
Owned |
36,502 |
21,900 |
23,000 |
450,000 |
217,767 |
100,000 |
James, DuRant... |
| SOUTH DAKOTA |
| De Smet |
3 |
M |
94,109 |
94,109 |
1,440 |
65.35 |
0 |
Owned |
0 |
n/a |
94,109 |
0 |
0 |
0 |
none |
| TENNESSEE |
| Jackson |
94 |
M |
446,355 |
396,069 |
4,200 |
94.30 |
19,794 |
Owned |
30,492 |
n/a |
0 |
0 |
400,000 |
46,355 |
Anderson Vaughan |
| TEXAS |
| Dallas |
68 |
B |
2,851,494 |
1,903,645 |
17,353 |
109.70 |
750,924 |
Owned |
196,925 |
70,000 |
0 |
0 |
2,851,494 |
0 |
dsgn associates |
| Dallas |
28 |
B |
1,947,373 |
1,292,128 |
16,605 |
77.82 |
467,000 |
Owned |
188,245 |
70,000 |
0 |
0 |
1,947,373 |
0 |
dsgn associates |
| Denton |
106 |
B |
6,472,342 |
3,313,688 |
32,801 |
101.02 |
698,225 |
1,250,000 |
1,210,429 |
106,797 |
0 |
0 |
6,472,342 |
0 |
H.H.; Meyer, Sherer... |
| Medina |
2 |
M |
272,500 |
219,359 |
2,409 |
91.06 |
15,601 |
Owned |
37,540 |
1,800 |
0 |
0 |
0 |
272,500 |
Jim Rather |
| UTAH |
| St. George |
9 |
B |
2,261,742 |
1,464,178 |
14,356 |
101.99 |
286,996 |
Owned |
510,568 |
49,944 |
0 |
0 |
2,261,742 |
0 |
Cooper, Roberts... |
| W. Valley City |
109 |
B |
1,023,935 |
891,989 |
14,019 |
63.63 |
60,233 |
Owned |
71,713 |
90,000 |
0 |
0 |
1,023,935 |
0 |
Cooper, Roberts... |
| WASHINGTON |
| Ellensburg |
16 |
M |
2,130,000 |
1,058,000 |
19,500 |
54.25 |
350,000 |
Owned |
722,000 |
100,000 |
0 |
0 |
1,905,000 |
225,000 |
Lewis Architecture |
| Seattle |
27 |
B |
$2,537,664 |
$1,864,785 |
8,970 |
$207.89 |
$93,024 |
Owned |
$579,855 |
45,000 |
$0 |
$0 |
$2,326,000 |
$211,664 |
Snyder Hartung Kane |
| Seattle |
23 |
B |
1,262,780 |
840,180 |
8,090 |
103.85 |
98,686 |
Owned |
323,914 |
39,500 |
0 |
0 |
1,201,116 |
61,664 |
Snyder Hartung Kane |
| Seattle |
20 |
B |
3,137,000 |
2,316,152 |
15,000 |
154.41 |
251,502 |
Owned |
569,346 |
66,700 |
0 |
0 |
60,000 |
3,077,000 |
Streeter & Assocs. |
| Seattle |
39 |
B |
4,884,276 |
3,549,533 |
15,000 |
236.64 |
374,998 |
Owned |
959,745 |
66,700 |
0 |
0 |
4,859,276 |
25,000 |
Miller/Hull Partnership |
| WISCONSIN |
| Fond du Lac |
69 |
M |
5,550,000 |
4,376,499 |
58,000 |
75.46 |
450,000 |
Owned |
723,501 |
200,000 |
0 |
0 |
4,050,000 |
1,500,000 |
Durrant Group |
| Kenosha |
93 |
B |
5,103,792 |
3,935,355 |
42,300 |
93.03 |
594,271 |
100,000 |
474,166 |
165,000 |
0 |
0 |
5,103,792 |
0 |
Durrant Group |
| Madison |
17 |
B |
936,759 |
618,082 |
9,300 |
66.46 |
227,864 |
Leased |
90,813 |
32,000 |
0 |
0 |
723,154 |
213,605 |
Frye Gillan Molinaro |
| Menasha |
24 |
M |
4,654,372 |
3,973,779 |
42,600 |
93.28 |
258,223 |
Owned |
422,370 |
134,700 |
0 |
0 |
3,488,515 |
1,165,857 |
Durrant Group |
| Middleton |
25 |
M |
1,062,000 |
851,714 |
10,000 |
85.17 |
125,600 |
Owned |
84,686 |
6,200 l.f. |
0 |
0 |
781,100 |
280,900 |
Strang |
| Random Lake |
6 |
M |
199,971 |
166,134 |
5,500 |
30.21 |
18,025 |
Owned |
15,812 |
n/a |
0 |
0 |
0 |
199,971 |
LJM Architects |
SIX-YEAR COST SUMMARY
|
FISCAL 1999 |
FISCAL 2000 |
FISCAL 2001 |
FISCAL 2002 |
FISCAL 2003 |
FISCAL 2004 |
| Number of new buildings |
77 |
114 |
80 |
101 |
103 |
99 |
| Number of ARRs* |
118 |
127 |
132 |
111 |
92 |
104 |
| Sq. ft. new buildings |
1,555,583 |
1,752,395 |
1,924,548 |
2,144,185 |
2,340,374 |
3,178,027 |
| Sq. ft. ARRs |
2,188,221 |
2,272,684 |
2,215,702 |
2,351,100 |
1,725,902 |
2,096,243 |
| NEW BUILDINGS |
| Construction cost |
$192,319,192 |
$232,832,870 |
$275,404,635 |
$303,284,460 |
$420,486,065 |
$655,261,309 |
| Equipment cost |
25,382,314 |
36,127,111 |
51,445,962 |
44,985,041 |
51,738,413 |
72,422,017 |
| Site cost |
22,634,855 |
28,655,584 |
33,375,676 |
28,523,513 |
30,095,454 |
30,873,801 |
| Other cost |
43,631,263 |
39,878,940 |
39,511,803 |
48,115,515 |
69,981,113 |
157,419,044 |
| Total--Project cost |
283,967,624 |
331,345,167 |
400,838,076 |
429,787,571 |
573,531,535 |
916,026,171 |
| ARRs--Project cost |
280,604,091 |
301,200,950 |
285,583,407 |
358,658,087 |
263,624,575 |
326,410,267 |
| NEW & ARR PROJECT COST |
$564,571,715 |
$632,546,117 |
$686,421,483 |
$788,445,658 |
$837,156,110 |
$1,242,436,438 |
| FUND SOURCES |
| Federal, new buildings |
$7,655,690 |
$7,598,492 |
$2,687,151 |
$5,395,598 |
$9,106,615 |
$3,765,492 |
| Federal, ARRs |
9,268,183 |
2,600,334 |
6,959,013 |
5,197,596 |
6,482,225 |
6,202,088 |
| Federal, total |
$16,923,873 |
$10,198,826 |
$9,646,164 |
$10,593,194 |
$15,588,840 |
$9,967,580 |
| State, new buildings |
$17,122,988 |
$12,456,471 |
$6,696,211 |
$13,745,400 |
$18,465,123 |
$115,846,277 |
| State, ARRs |
21,677,529 |
36,982,165 |
19,396,775 |
18,874,053 |
16,090,024 |
24,889,690 |
| State, total |
$38,800,517 |
$49,438,636 |
$26,092,986 |
$32,619,453 |
$34,555,147 |
$140,735,967 |
| Local, new buildings |
$226,616,333 |
$287,118,370 |
$356,563,114 |
$363,288,508 |
$507,445,956 |
$703,245,493 |
| Local, ARRs |
201,166,513 |
220,776,786 |
211,059,513 |
312,253,572 |
207,977,217 |
237,027,037 |
| Local, total |
$427,782,846 |
$507,895,156 |
567,622,627 |
675,542,080 |
715,423,173 |
940,272,530 |
| Gift, new buildings |
$32,563,613 |
$26,544,144 |
$34,923,118 |
$39,257,565 |
$39,094,374 |
$93,284,817 |
| Gift, ARRs |
48,614,252 |
33,309,803 |
43,344,138 |
20,795,667 |
31,972,475 |
58,402,733 |
| Gift, total |
$81,177,865 |
$59,853,947 |
$78,267,256 |
$60,053,232 |
$71,066,849 |
$151,687,550 |
| TOTAL FUNDS USED |
$564,685,101 |
$627,386,565 |
$681,629,033 |
$778,807,959 |
$836,634,009 |
$1,242,663,627 |
